| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 145 897 € | - | - | - | - | - | - | 169 378 € | -23 481 € | 10 565 € | 2798 € | 556 € | 6336 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 624 € | 14 € | -42 638 € | - | 0 € | -42 638 € |
| 2024 | 304 750 € | - | - | - | - | - | - | 271 680 € | 33 070 € | 11 677 € | 5372 € | 1396 € | 9650 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7767 € | 2408 € | 5359 € | - | 0 € | 5359 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 113 € | 0 € | 1655 € | 2670 € | 4438 € | 0 € | 0 € | 28 800 € | 28 800 € | 33 238 € | - | 18 717 € | 0 € | 0 € | 14 521 € | 33 238 € | 33 238 € |
| 2024 | 6513 € | 0 € | 23 350 € | 3955 € | 33 818 € | 0 € | 0 € | 45 495 € | 45 495 € | 79 313 € | - | 22 154 € | 0 € | 0 € | 57 159 € | 79 313 € | 79 313 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 740 € | 11.3% | 7760 € | 15 570 € | 5+25% |
| 2023 | 45 910 € | 96.9% | 4270 € | 10 370 € | 4-20% |
| 2022 | 23 320 € | - | 3650 € | 10 410 € | 5 |