| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 598 965 € | - | - | - | - | - | - | 25 359 € | 573 606 € | 230 794 € | 145 657 € | 0 € | 150 610 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 545 € | 0 € | 46 545 € | - | 0 € | 46 545 € |
| 2023 | 532 889 € | - | - | - | - | - | - | 68 055 € | 464 834 € | 285 335 € | 62 062 € | 0 € | 33 981 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 83 456 € | 0 € | 83 456 € | - | 0 € | 83 456 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 165 371 € | 0 € | 8351 € | 0 € | 173 722 € | 0 € | 0 € | 115 126 € | 115 126 € | 288 848 € | - | 37 088 € | 0 € | 0 € | 251 760 € | 288 848 € | 288 848 € |
| 2023 | 89 806 € | 0 € | 148 062 € | 0 € | 237 868 € | 0 € | 0 € | 125 188 € | 125 188 € | 363 056 € | - | 4385 € | 0 € | 0 € | 358 671 € | 363 056 € | 363 056 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 111 860 € | 8.8% | 24 990 € | 21 940 € | 80% |
| 2023 | 102 840 € | 33.9% | 6660 € | 14 720 € | 8-11% |
| 2022 | 76 820 € | - | 7010 € | 15 960 € | 9 |