| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9663 € | - | - | - | - | - | - | 9633 € | 30 € | 92 € | 1272 € | 604 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -730 € | 0 € | -730 € | - | 0 € | -730 € |
| 2023 | 11 375 € | - | - | - | - | - | - | 11 859 € | -484 € | 400 € | 1861 € | 1761 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -984 € | 0 € | -984 € | - | 0 € | -984 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 525 € | 0 € | 386 € | 32 957 € | 33 868 € | 0 € | 0 € | 123 € | 123 € | 33 991 € | - | 18 464 € | 33 619 € | 0 € | -18 092 € | 33 991 € | 33 991 € |
| 2023 | 618 € | 0 € | 749 € | 34 687 € | 36 054 € | 0 € | 0 € | 762 € | 762 € | 36 816 € | - | 20 559 € | 33 619 € | 0 € | -17 362 € | 36 816 € | 36 816 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4980 € | 0.6% | 160 € | 2770 € | 2-33% |
| 2023 | 4950 € | 6.2% | 430 € | 3100 € | 30% |
| 2022 | 4660 € | - | 430 € | 2350 € | 3 |