| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2 048 875 € | - | - | - | - | - | - | 2 045 610 € | 3265 € | 158 650 € | 81 404 € | 2400 € | 30 775 € | 0 € | 0 € | 2931 € | - | 14 350 € | - | - | -276 583 € | 0 € | -276 583 € | - | 0 € | -276 583 € |
| 2022 | 2 731 270 € | - | - | - | - | - | - | 2 503 918 € | 227 352 € | 87 345 € | 52 545 € | 121 029 € | 18 037 € | 0 € | 0 € | 152 € | - | 3578 € | - | - | 187 028 € | 0 € | 187 028 € | - | 0 € | 187 028 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 15 171 € | 840 € | 172 646 € | 86 986 € | 275 643 € | 0 € | 0 € | 120 906 € | 120 906 € | 396 549 € | - | 195 948 € | 0 € | 0 € | 200 601 € | 396 549 € | 396 549 € |
| 2022 | 45 653 € | 840 € | 624 627 € | 317 546 € | 988 666 € | 0 € | 0 € | 126 735 € | 126 735 € | 1 115 401 € | - | 470 347 € | 114 120 € | 0 € | 530 934 € | 1 115 401 € | 1 115 401 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -60 460 € | 161.3% | 4240 € | 9180 € | 40% |
| 2023 | 98 590 € | 17.4% | 17 180 € | 15 350 € | 4+33% |
| 2022 | 119 410 € | - | 5330 € | 12 210 € | 3 |