| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 422 203 € | - | - | - | - | - | - | 358 473 € | 63 730 € | 11 171 € | 17 519 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5855 € | - | - | 29 185 € | 0 € | 29 185 € | - | 0 € | 29 185 € |
| 2023 | 428 342 € | - | - | - | - | - | - | 387 592 € | 40 750 € | 7523 € | 16 846 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 7250 € | - | - | 9131 € | 0 € | 9131 € | - | 0 € | 9131 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 032 € | 0 € | 7465 € | 35 552 € | 81 049 € | 0 € | 0 € | 105 112 € | 105 112 € | 186 161 € | - | 32 078 € | 47 417 € | 0 € | 106 666 € | 186 161 € | 186 161 € |
| 2023 | 29 575 € | 0 € | 1501 € | 39 765 € | 70 841 € | 0 € | 0 € | 113 860 € | 113 860 € | 184 701 € | - | 40 836 € | 66 384 € | 0 € | 77 481 € | 184 701 € | 184 701 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 770 € | 26.0% | 12 630 € | 33 960 € | 90% |
| 2023 | 37 130 € | 13.4% | 9620 € | 27 590 € | 9+13% |
| 2022 | 32 750 € | - | 8780 € | 23 930 € | 8 |