| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9480 € | - | - | - | - | - | - | 8447 € | 1033 € | 0 € | 1481 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1298 € | - | - | -1746 € | 325 € | -2071 € | - | 0 € | -2071 € |
| 2023 | 9480 € | - | - | - | - | - | - | 8424 € | 1056 € | 0 € | 1717 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1307 € | - | - | -1968 € | 315 € | -2283 € | - | 0 € | -2283 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8199 € | 0 € | 3152 € | 0 € | 11 351 € | 0 € | 0 € | 115 040 € | 115 040 € | 126 391 € | - | 101 056 € | 0 € | 0 € | 25 335 € | 126 391 € | 126 391 € |
| 2023 | 9316 € | 0 € | 3576 € | 0 € | 12 892 € | 0 € | 0 € | 122 742 € | 122 742 € | 135 634 € | - | 68 659 € | 67 569 € | 0 € | -594 € | 135 634 € | 135 634 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 320 € | 540.0% | 0 € | 0 € | - |
| 2023 | 50 € | 16.7% | 0 € | 0 € | - |
| 2022 | 60 € | - | 0 € | 0 € | - |