| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 155 317 € | - | - | - | - | - | - | 214 110 € | -58 793 € | 0 € | 53 181 € | 0 € | 454 € | 0 € | 0 € | 0 € | - | 538 € | - | - | -112 966 € | 0 € | -112 966 € | - | 0 € | -112 966 € |
| 2023 | 384 304 € | - | - | - | - | - | - | 271 273 € | 113 031 € | 0 € | 41 528 € | 2 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 71 505 € | 0 € | 71 505 € | - | 0 € | 71 505 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 911 € | 0 € | 19 877 € | 46 € | 20 834 € | 0 € | 0 € | 11 657 € | 11 657 € | 32 491 € | - | 63 811 € | 7295 € | 0 € | -38 615 € | 32 491 € | 32 491 € |
| 2023 | 6638 € | 0 € | 87 748 € | 1857 € | 96 243 € | 1808 € | 0 € | 6218 € | 8026 € | 104 269 € | - | 29 918 € | 0 € | 0 € | 74 351 € | 104 269 € | 104 269 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 510 € | 59.9% | 14 850 € | 26 840 € | 70% |
| 2023 | 90 960 € | 454700.0% | 13 910 € | 28 040 € | 7 |
| 2022 | 20 € | - | 0 € | 0 € | - |