| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 977 537 € | - | - | - | - | - | - | 819 693 € | 157 844 € | 57 470 € | 6785 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 93 589 € | 0 € | 93 589 € | - | 0 € | 93 589 € |
| 2023 | 1 162 175 € | - | - | - | - | - | - | 984 959 € | 177 216 € | 22 907 € | 1030 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 153 279 € | 0 € | 153 279 € | - | 0 € | 153 279 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 201 127 € | 0 € | 26 624 € | 50 901 € | 278 652 € | 0 € | 0 € | 23 667 € | 23 667 € | 302 319 € | - | 5989 € | 0 € | 0 € | 296 330 € | 302 319 € | 302 319 € |
| 2023 | 102 671 € | 0 € | 144 137 € | 99 997 € | 346 805 € | 0 € | 0 € | 25 663 € | 25 663 € | 372 468 € | - | 132 228 € | 0 € | 0 € | 240 240 € | 372 468 € | 372 468 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 160 € | 31.5% | 4380 € | 7280 € | 10% |
| 2023 | 108 320 € | 277.4% | 1640 € | 3080 € | 10% |
| 2022 | 28 700 € | - | 260 € | 480 € | 1 |