| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 317 489 € | - | - | - | - | - | - | 210 075 € | 107 414 € | 16 123 € | 74 466 € | 2536 € | 3562 € | 0 € | 0 € | 0 € | - | 2377 € | - | - | 13 422 € | 0 € | 13 422 € | - | 0 € | 13 422 € |
| 2023 | 349 658 € | - | - | - | - | - | - | 300 478 € | 49 180 € | 27 316 € | 12 302 € | 1349 € | 5510 € | 0 € | 0 € | 0 € | - | 1629 € | - | - | 3772 € | 0 € | 3772 € | - | 0 € | 3772 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 160 € | 0 € | 21 926 € | 60 868 € | 99 954 € | 0 € | 0 € | 66 200 € | 66 200 € | 166 154 € | - | 22 837 € | 15 516 € | 0 € | 127 801 € | 166 154 € | 166 154 € |
| 2023 | 3692 € | 0 € | 26 048 € | 59 661 € | 89 401 € | 0 € | 0 € | 73 757 € | 73 757 € | 163 158 € | - | 23 206 € | 25 573 € | 0 € | 114 379 € | 163 158 € | 163 158 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 210 € | 14.0% | 6390 € | 12 680 € | 60% |
| 2023 | 48 450 € | 19.1% | 7120 € | 14 550 € | 6-14% |
| 2022 | 59 900 € | - | 7360 € | 15 560 € | 7 |