| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 674 320 € | - | - | - | - | - | - | 6642 € | 667 678 € | 636 683 € | 7532 € | 0 € | 0 € | 0 € | 0 € | 979 € | - | 257 € | - | - | 24 185 € | 3776 € | 20 409 € | - | 0 € | 20 409 € |
| 2023 | 827 721 € | - | - | - | - | - | - | 7805 € | 819 916 € | 758 068 € | 9865 € | 0 € | 0 € | 0 € | 0 € | 16 146 € | - | 68 € | - | - | 68 061 € | 0 € | 68 061 € | - | 0 € | 68 061 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2314 € | 0 € | 177 173 € | 0 € | 179 487 € | 0 € | 0 € | 109 234 € | 109 234 € | 288 721 € | - | 35 282 € | 0 € | 0 € | 253 439 € | 288 721 € | 288 721 € |
| 2023 | 21 340 € | 0 € | 147 875 € | 0 € | 169 215 € | 0 € | 0 € | 117 420 € | 117 420 € | 286 635 € | - | 38 605 € | 0 € | 0 € | 248 030 € | 286 635 € | 286 635 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 112 660 € | 20.0% | 18 000 € | 36 520 € | 4+33% |
| 2023 | 93 910 € | 13.2% | 14 150 € | 28 050 € | 30% |
| 2022 | 82 940 € | - | 10 290 € | 20 550 € | 3 |