| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 163 € | - | - | - | - | - | - | 15 781 € | -2618 € | 869 € | 678 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4165 € | 0 € | -4165 € | - | 0 € | -4165 € |
| 2024 | 11 305 € | - | - | - | - | - | - | 0 € | 11 305 € | 14 618 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3313 € | 0 € | -3313 € | - | 0 € | -3313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 878 € | 0 € | 0 € | 0 € | 878 € | 0 € | 0 € | 0 € | 0 € | 878 € | - | 811 € | 0 € | 0 € | 67 € | 878 € | 878 € |
| 2024 | 135 € | 0 € | 0 € | 0 € | 135 € | 0 € | 0 € | 8887 € | 8887 € | 9022 € | - | 4790 € | 0 € | 0 € | 4232 € | 9022 € | 9022 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2700 € | 8.8% | 430 € | 2090 € | 10% |
| 2023 | 2960 € | 35.2% | 260 € | 2540 € | 10% |
| 2022 | 2190 € | - | 170 € | 1970 € | 1 |