| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 829 € | - | - | - | - | - | - | 31 096 € | -15 267 € | 0 € | 8858 € | 8772 € | 242 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 595 € | 50 € | -15 645 € | - | 0 € | -15 645 € |
| 2023 | 9360 € | - | - | - | - | - | - | 14 362 € | -5002 € | 0 € | 4425 € | 17 817 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8390 € | 841 € | 7549 € | - | 0 € | 7549 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2713 € | 0 € | 930 205 € | 10 363 € | 943 281 € | 19 356 € | 0 € | 425 229 € | 444 585 € | 1 387 866 € | - | 1 395 583 € | 0 € | 0 € | -7717 € | 1 387 866 € | 1 387 866 € |
| 2023 | 6705 € | 0 € | 1 108 182 € | 0 € | 1 114 887 € | 19 356 € | 0 € | 374 745 € | 394 101 € | 1 508 988 € | - | 1 501 060 € | 0 € | 0 € | 7928 € | 1 508 988 € | 1 508 988 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4850 € | 781.8% | 640 € | 1040 € | 1 |
| 2023 | 550 € | 62.8% | 0 € | 0 € | - |
| 2022 | 1480 € | - | 0 € | 0 € | - |