| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 157 518 € | - | - | - | - | - | - | 961 703 € | 195 815 € | 157 157 € | 8775 € | 0 € | 0 € | 0 € | 0 € | 322 € | - | 6762 € | - | - | 23 443 € | 38 € | 23 405 € | - | 0 € | 23 405 € |
| 2023 | 1 205 018 € | - | - | - | - | - | - | 1 060 597 € | 144 421 € | 118 413 € | 5740 € | 0 € | 0 € | 0 € | 0 € | 11 172 € | - | 5553 € | - | - | 25 887 € | 0 € | 25 887 € | - | 0 € | 25 887 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 273 € | 0 € | 168 984 € | 282 660 € | 451 917 € | 0 € | 0 € | 8587 € | 8587 € | 460 504 € | - | 309 511 € | 46 881 € | 0 € | 104 112 € | 460 504 € | 460 504 € |
| 2023 | 7456 € | 0 € | 340 594 € | 133 819 € | 481 869 € | 0 € | 0 € | 2838 € | 2838 € | 484 707 € | - | 361 386 € | 42 613 € | 0 € | 80 708 € | 484 707 € | 484 707 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 820 € | 9.5% | 5880 € | 4780 € | 3+50% |
| 2023 | 17 490 € | 25.3% | -70 € | 1420 € | 20% |
| 2022 | 23 400 € | - | 10 000 € | 6020 € | 2 |