| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 91 395 € | - | - | - | - | - | - | 118 074 € | -26 679 € | 1191 € | 14 669 € | 48 461 € | 580 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5342 € | 0 € | 5342 € | - | 0 € | 5342 € |
| 2023 | 84 609 € | - | - | - | - | - | - | 106 201 € | -21 592 € | 2025 € | 11 113 € | 516 € | 589 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 803 € | 0 € | -34 803 € | - | 0 € | -34 803 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1055 € | 0 € | 4787 € | 105 462 € | 111 304 € | 0 € | 0 € | 1631 € | 1631 € | 112 935 € | - | 63 786 € | 174 079 € | 0 € | -124 930 € | 112 935 € | 112 935 € |
| 2023 | 667 € | 0 € | 11 546 € | 120 535 € | 132 748 € | 0 € | 0 € | 1915 € | 1915 € | 134 663 € | - | 65 008 € | 199 927 € | 0 € | -130 272 € | 134 663 € | 134 663 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 560 € | 28.1% | 5670 € | 12 940 € | 50% |
| 2023 | 27 770 € | 58.2% | 5470 € | 10 850 € | 50% |
| 2022 | 17 550 € | - | 3450 € | 8820 € | 5 |