| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 39 419 € | - | - | - | - | - | - | 7409 € | 32 010 € | 1293 € | 21 988 € | 0 € | 6990 € | 0 € | 0 € | 3 € | - | 18 € | - | - | 1724 € | 0 € | 1724 € | - | 0 € | 1724 € |
| 2024 | 8398 € | - | - | - | - | - | - | 5999 € | 2399 € | 0 € | 16 665 € | 11 000 € | 6770 € | 0 € | 0 € | 40 € | - | 1 € | - | - | -9997 € | 500 € | -10 497 € | - | 0 € | -10 497 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3932 € | 0 € | 3949 € | 0 € | 7881 € | 0 € | 0 € | 16 731 € | 16 731 € | 24 612 € | - | 509 € | 0 € | 0 € | 24 103 € | 24 612 € | 24 612 € |
| 2024 | 5371 € | 0 € | 5977 € | 0 € | 11 348 € | 0 € | 0 € | 11 256 € | 11 256 € | 22 604 € | - | 225 € | 0 € | 0 € | 22 379 € | 22 604 € | 22 604 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6990 € | 68.9% | 1050 € | 1760 € | 1-50% |
| 2023 | 22 460 € | 20.0% | 2470 € | 5060 € | 2-33% |
| 2022 | 18 720 € | - | 2220 € | 4840 € | 3 |