| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 495 875 € | - | - | - | - | - | - | 136 341 € | 359 534 € | 0 € | 5721 € | 501 € | 963 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 353 351 € | 35 024 € | 318 327 € | - | 0 € | 318 327 € |
| 2023 | 408 454 € | - | - | - | - | - | - | 122 824 € | 285 630 € | 0 € | 7729 € | 32 000 € | 17 822 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 292 079 € | 40 000 € | 252 079 € | - | 0 € | 252 079 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1483 € | 0 € | 45 582 € | 157 453 € | 204 518 € | 0 € | 54 € | 276 087 € | 276 141 € | 480 659 € | - | 155 619 € | 0 € | 0 € | 325 040 € | 480 659 € | 480 659 € |
| 2023 | 17 994 € | 0 € | 36 589 € | 120 258 € | 174 841 € | 0 € | 54 € | 120 958 € | 121 012 € | 295 853 € | - | 39 140 € | 0 € | 0 € | 256 713 € | 295 853 € | 295 853 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 78 150 € | 16.0% | 16 170 € | 27 350 € | 3+50% |
| 2023 | 67 380 € | 12.4% | 15 480 € | 26 230 € | 20% |
| 2022 | 76 940 € | - | 13 720 € | 23 880 € | 2 |