| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 40 355 € | -40 355 € | 0 € | 684 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -41 041 € | 50 € | -41 091 € | - | 0 € | -41 091 € |
| 2023 | 0 € | - | - | - | - | - | - | 5764 € | -5764 € | 0 € | 1493 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 1708 € | - | - | -8966 € | 0 € | -8966 € | - | 0 € | -8966 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 93 € | 0 € | 63 € | 0 € | 156 € | 20 996 € | 0 € | 0 € | 20 996 € | 21 152 € | - | 327 548 € | 0 € | 0 € | -306 396 € | 21 152 € | 21 152 € |
| 2023 | 94 € | 0 € | 60 € | 0 € | 154 € | 20 996 € | 0 € | 422 279 € | 443 275 € | 443 429 € | - | 267 334 € | 57 510 € | 0 € | 118 585 € | 443 429 € | 443 429 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -940 € | 126.6% | 0 € | 0 € | - |
| 2023 | 3530 € | 199.2% | 780 € | 1220 € | 10% |
| 2022 | 1180 € | - | 1030 € | 1600 € | 1 |