| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 103 435 € | - | - | - | - | - | - | 37 098 € | 66 337 € | 3864 € | 2520 € | 20 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 973 € | 5499 € | 54 474 € | - | 0 € | 54 474 € |
| 2023 | 67 025 € | - | - | - | - | - | - | 35 029 € | 31 996 € | 3316 € | 1984 € | 0 € | 120 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 576 € | 4581 € | 21 995 € | - | 0 € | 21 995 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 236 € | 0 € | 17 818 € | 0 € | 64 054 € | 0 € | 0 € | 21 333 € | 21 333 € | 85 387 € | - | 28 073 € | 0 € | 0 € | 57 314 € | 85 387 € | 85 387 € |
| 2023 | 8591 € | 0 € | 9794 € | 0 € | 18 385 € | 0 € | 0 € | 26 711 € | 26 711 € | 45 096 € | - | 20 261 € | 0 € | 0 € | 24 835 € | 45 096 € | 45 096 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 780 € | 50.1% | 2570 € | 4470 € | 30% |
| 2023 | 20 500 € | 13.4% | 2440 € | 4260 € | 30% |
| 2022 | 23 670 € | - | 2130 € | 3750 € | 3 |