| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 491 536 € | - | - | - | - | - | - | 444 535 € | 47 001 € | 158 093 € | 15 324 € | 151 304 € | 6761 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 127 € | 1042 € | 17 085 € | - | 0 € | 17 085 € |
| 2023 | 539 247 € | - | - | - | - | - | - | 343 765 € | 195 482 € | 140 636 € | 15 351 € | 26 € | 1861 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 660 € | 159 € | 37 501 € | - | 0 € | 37 501 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3577 € | 0 € | 20 039 € | 122 954 € | 146 570 € | 0 € | 0 € | 42 057 € | 42 057 € | 188 627 € | - | 60 901 € | 136 110 € | 0 € | -8384 € | 188 627 € | 188 627 € |
| 2023 | 12 067 € | 0 € | 20 085 € | 160 552 € | 192 704 € | 0 € | 0 € | 55 844 € | 55 844 € | 248 548 € | - | 92 943 € | 181 075 € | 0 € | -25 470 € | 248 548 € | 248 548 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 450 € | 44.3% | 15 280 € | 26 670 € | 70% |
| 2023 | 57 150 € | 20.2% | 12 510 € | 20 440 € | 70% |
| 2022 | 47 540 € | - | 13 030 € | 21 180 € | 7 |