| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 106 965 € | - | - | - | - | - | - | 71 141 € | 35 824 € | 49 367 € | 774 € | 0 € | 381 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 698 € | 0 € | -14 698 € | - | 0 € | -14 698 € |
| 2023 | 68 145 € | - | - | - | - | - | - | 48 644 € | 19 501 € | 31 064 € | 648 € | 35 € | 0 € | 0 € | 0 € | 0 € | - | 638 € | - | - | -12 814 € | 0 € | -12 814 € | - | 0 € | -12 814 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 760 € | 0 € | 3056 € | 24 605 € | 28 421 € | 0 € | 0 € | 385 € | 385 € | 28 806 € | - | 38 594 € | 0 € | 0 € | -9788 € | 28 806 € | 28 806 € |
| 2023 | 4171 € | 0 € | 7835 € | 33 749 € | 45 755 € | 0 € | 0 € | 1412 € | 1412 € | 47 167 € | - | 42 257 € | 0 € | 0 € | 4910 € | 47 167 € | 47 167 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 800 € | 55.8% | 3750 € | 5610 € | 20% |
| 2023 | 9500 € | 1483.3% | 3520 € | 6720 € | 20% |
| 2022 | 600 € | - | 1900 € | 3090 € | 2 |