| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7200 € | - | - | - | - | - | - | 5861 € | 1339 € | 0 € | 154 € | 0 € | 1432 € | 0 € | 0 € | 0 € | - | 62 € | - | - | -309 € | 0 € | -309 € | - | 0 € | -309 € |
| 2023 | 7350 € | - | - | - | - | - | - | 8727 € | -1377 € | 0 € | 147 € | 0 € | 1742 € | 0 € | 0 € | 0 € | - | 306 € | - | - | -3572 € | 0 € | -3572 € | - | 0 € | -3572 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 528 € | 0 € | 62 € | 0 € | 590 € | 0 € | 0 € | 607 € | 607 € | 1197 € | - | 5297 € | 0 € | 0 € | -4100 € | 1197 € | 1197 € |
| 2023 | 71 € | 0 € | 80 € | 0 € | 151 € | 0 € | 0 € | 3171 € | 3171 € | 3322 € | - | 7113 € | 0 € | 0 € | -3791 € | 3322 € | 3322 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1940 € | 49.2% | 90 € | 140 € | 10% |
| 2023 | 1300 € | 64.6% | 50 € | 80 € | 10% |
| 2022 | 3670 € | - | 310 € | 510 € | 1 |