| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 523 041 € | - | - | - | - | - | - | 380 925 € | 142 116 € | 0 € | 7414 € | 19 295 € | 0 € | 0 € | 0 € | 3655 € | - | 157 949 € | - | - | -297 € | 0 € | -297 € | - | 0 € | -297 € |
| 2024 | 725 666 € | - | - | - | - | - | - | 490 020 € | 235 646 € | 0 € | 7108 € | 58 714 € | 134 € | 0 € | 0 € | 8765 € | - | 224 232 € | - | - | 71 651 € | 0 € | 71 651 € | - | 0 € | 71 651 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1 009 851 € | 0 € | 11 279 € | 0 € | 1 021 130 € | 0 € | 0 € | 6 279 009 € | 6 279 009 € | 7 300 139 € | - | 104 061 € | 3 800 090 € | 0 € | 3 395 988 € | 7 300 139 € | 7 300 139 € |
| 2024 | 899 559 € | 0 € | 748 € | 0 € | 900 307 € | 0 € | 0 € | 6 625 368 € | 6 625 368 € | 7 525 675 € | - | 123 890 € | 4 005 500 € | 0 € | 3 396 285 € | 7 525 675 € | 7 525 675 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 151 950 € | 16.3% | 750 € | 1230 € | 10% |
| 2023 | 130 700 € | 14.4% | 750 € | 1230 € | 10% |
| 2022 | 114 220 € | - | 800 € | 1300 € | 1 |