| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 146 475 € | - | - | - | - | - | - | 123 822 € | 22 653 € | 12 346 € | 12 316 € | 24 362 € | 1863 € | 0 € | 0 € | 0 € | - | 5698 € | - | - | 14 792 € | 0 € | 14 792 € | - | 0 € | 14 792 € |
| 2022 | 392 055 € | - | - | - | - | - | - | 411 319 € | -19 264 € | 15 606 € | 11 084 € | 309 € | 1110 € | 0 € | 0 € | 0 € | - | 5270 € | - | - | -52 025 € | 0 € | -52 025 € | - | 0 € | -52 025 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 53 € | 0 € | 2289 € | 1681 € | 4023 € | 0 € | 0 € | 1788 € | 1788 € | 5811 € | - | 4404 € | 24 650 € | 0 € | -23 243 € | 5811 € | 5811 € |
| 2022 | 5080 € | 0 € | 26 349 € | 0 € | 31 429 € | 0 € | 0 € | 9543 € | 9543 € | 40 972 € | - | 34 812 € | 44 195 € | 0 € | -38 035 € | 40 972 € | 40 972 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5400 € | 26.6% | 1390 € | 6010 € | 2-50% |
| 2023 | 7360 € | 45.8% | 2660 € | 7730 € | 4-33% |
| 2022 | 13 590 € | - | 5160 € | 9910 € | 6 |