| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 272 606 € | - | - | - | - | - | - | 215 296 € | 57 310 € | 0 € | 63 412 € | 125 598 € | 40 476 € | 0 € | 0 € | 275 220 € | - | 0 € | - | - | 354 240 € | 0 € | 354 240 € | - | 0 € | 354 240 € |
| 2022 | 239 308 € | - | - | - | - | - | - | 209 241 € | 30 067 € | 0 € | 64 241 € | 277 639 € | 409 494 € | 0 € | 0 € | 271 811 € | - | 0 € | - | - | 105 782 € | 11 967 € | 93 815 € | - | 0 € | 93 815 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 947 263 € | 0 € | 47 517 € | 175 335 € | 1 170 115 € | 11 280 814 € | 0 € | 1 068 416 € | 12 349 230 € | 13 519 345 € | - | 73 793 € | 11 672 € | 0 € | 13 433 880 € | 13 519 345 € | 13 519 345 € |
| 2022 | 798 849 € | 0 € | 12 551 € | 175 335 € | 986 735 € | 11 000 156 € | 0 € | 1 202 227 € | 12 202 383 € | 13 189 118 € | - | 103 979 € | 5500 € | 0 € | 13 079 639 € | 13 189 118 € | 13 189 118 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 060 € | 13.7% | 8120 € | 13 130 € | 40% |
| 2023 | 70 780 € | 16.7% | 8120 € | 13 130 € | 4-20% |
| 2022 | 60 660 € | - | 8710 € | 14 100 € | 5 |