| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 63 178 € | - | - | - | - | - | - | 60 724 € | 2454 € | 4720 € | 212 € | 0 € | 2334 € | 0 € | 0 € | 0 € | - | 5230 € | - | - | -10 042 € | 0 € | -10 042 € | - | 0 € | -10 042 € |
| 2023 | 97 123 € | - | - | - | - | - | - | 110 664 € | -13 541 € | 5050 € | 1696 € | 0 € | 431 € | 0 € | 0 € | 3 € | - | 778 € | - | - | -21 493 € | 0 € | -21 493 € | - | 0 € | -21 493 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6457 € | 0 € | 12 844 € | 0 € | 19 301 € | 0 € | 0 € | 801 € | 801 € | 20 102 € | - | 51 964 € | 0 € | 0 € | -31 862 € | 20 102 € | 20 102 € |
| 2023 | 3220 € | 0 € | 16 914 € | 554 € | 20 688 € | 0 € | 0 € | 0 € | 0 € | 20 688 € | - | 42 507 € | 0 € | 0 € | -21 819 € | 20 688 € | 20 688 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 860 € | 173.8% | 11 200 € | 17 720 € | 50% |
| 2023 | 10 540 € | 3534.5% | 2910 € | 8040 € | 5 |
| 2022 | 290 € | - | 40 € | 60 € | - |