| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 841 621 € | - | - | - | - | - | - | 1 543 471 € | 298 150 € | 95 600 € | 44 556 € | 2973 € | 2778 € | 0 € | 0 € | 4593 € | - | 429 € | - | - | 162 353 € | 807 € | 161 546 € | - | 0 € | 161 546 € |
| 2023 | 1 700 106 € | - | - | - | - | - | - | 1 477 853 € | 222 253 € | 35 956 € | 40 678 € | 0 € | 1211 € | 0 € | 0 € | 966 € | - | 718 € | - | - | 144 656 € | 1321 € | 143 335 € | - | 0 € | 143 335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 64 510 € | 50 511 € | 74 998 € | 238 154 € | 428 173 € | 0 € | 1912 € | 64 598 € | 66 510 € | 494 683 € | - | 215 691 € | 0 € | 0 € | 278 992 € | 494 683 € | 494 683 € |
| 2023 | 193 346 € | 35 000 € | 50 135 € | 129 217 € | 407 698 € | 0 € | 1803 € | 42 904 € | 44 707 € | 452 405 € | - | 257 974 € | 3595 € | 0 € | 190 836 € | 452 405 € | 452 405 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 630 € | 34.2% | 24 590 € | 48 530 € | 7+17% |
| 2023 | 26 810 € | 68.8% | 17 400 € | 35 750 € | 6-14% |
| 2022 | 85 820 € | - | 12 170 € | 26 940 € | 7 |