| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 79 214 € | - | - | - | - | - | - | 65 154 € | 14 060 € | 8759 € | 11 509 € | 2331 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3893 € | 2103 € | -5996 € | - | 0 € | -5996 € |
| 2024 | 48 666 € | - | - | - | - | - | - | 39 750 € | 8916 € | 10 968 € | 8421 € | 0 € | 17 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 490 € | 2376 € | -12 866 € | - | 0 € | -12 866 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1556 € | 0 € | 1780 € | 506 € | 3842 € | 0 € | 0 € | 3735 € | 3735 € | 7577 € | - | 12 296 € | 0 € | 0 € | -4719 € | 7577 € | 7577 € |
| 2024 | 2171 € | 0 € | 4400 € | 229 € | 6800 € | 0 € | 0 € | 8049 € | 8049 € | 14 849 € | - | 13 572 € | 0 € | 0 € | 1277 € | 14 849 € | 14 849 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 060 € | 64.4% | 3720 € | 5960 € | 10% |
| 2023 | 12 810 € | 2.1% | 2790 € | 5350 € | 10% |
| 2022 | 12 550 € | - | 2080 € | 4540 € | 1 |