| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 137 274 € | - | - | - | - | - | - | 105 989 € | 31 285 € | 0 € | 63 € | 10 466 € | 948 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 740 € | 0 € | 40 740 € | - | 0 € | 40 740 € |
| 2023 | 118 660 € | - | - | - | - | - | - | 141 332 € | -22 672 € | 284 € | 884 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 840 € | 0 € | -23 840 € | - | 0 € | -23 840 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 958 € | 0 € | 6349 € | 0 € | 7307 € | 0 € | 0 € | 22 767 € | 22 767 € | 30 074 € | - | 24 392 € | 0 € | 0 € | 5682 € | 30 074 € | 30 074 € |
| 2023 | 1554 € | 0 € | 6685 € | 0 € | 8239 € | 0 € | 0 € | 5983 € | 5983 € | 14 222 € | - | 49 280 € | 0 € | 0 € | -35 058 € | 14 222 € | 14 222 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 000 € | 35.5% | 670 € | 8360 € | 20% |
| 2023 | 29 450 € | 448.5% | 2300 € | 12 460 € | 20% |
| 2022 | -8450 € | - | -1040 € | -3800 € | 2 |