| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 76 955 € | - | - | - | - | - | - | 79 167 € | -2212 € | 0 € | 472 € | 202 € | 335 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2817 € | 0 € | -2817 € | - | 0 € | -2817 € |
| 2023 | 86 681 € | - | - | - | - | - | - | 92 301 € | -5620 € | 0 € | 1109 € | 13 576 € | 3424 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3423 € | 0 € | 3423 € | - | 0 € | 3423 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 57 291 € | 0 € | 3022 € | 255 € | 60 568 € | 0 € | 0 € | 2098 € | 2098 € | 62 666 € | - | 7433 € | 0 € | 0 € | 55 233 € | 62 666 € | 62 666 € |
| 2023 | 74 468 € | 0 € | 3869 € | 255 € | 78 592 € | 0 € | 0 € | 4173 € | 4173 € | 82 765 € | - | 5964 € | 0 € | 0 € | 76 801 € | 82 765 € | 82 765 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 370 € | 45.9% | 1150 € | 9970 € | 2-33% |
| 2023 | 33 980 € | 121.9% | 6660 € | 14 610 € | 30% |
| 2022 | 15 310 € | - | 5480 € | 9780 € | 3 |