| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 30 861 € | - | - | - | - | - | - | 33 901 € | -3040 € | 974 € | 0 € | 3787 € | 512 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -739 € | 0 € | -739 € | - | 0 € | -739 € |
| 2024 | 35 407 € | - | - | - | - | - | - | 22 481 € | 12 926 € | 637 € | 3292 € | 0 € | 2473 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6524 € | 0 € | 6524 € | - | 0 € | 6524 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6038 € | 0 € | 451 € | 302 € | 6791 € | 0 € | 0 € | 13 265 € | 13 265 € | 20 056 € | - | 1566 € | 0 € | 0 € | 18 490 € | 20 056 € | 20 056 € |
| 2024 | 12 514 € | 0 € | 283 € | 100 € | 12 897 € | 0 € | 0 € | 14 950 € | 14 950 € | 27 847 € | - | 618 € | 0 € | 0 € | 27 229 € | 27 847 € | 27 847 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5460 € | 17.4% | 1630 € | 3810 € | 3+50% |
| 2023 | 4650 € | 62.3% | 1330 € | 3300 € | 20% |
| 2022 | 12 350 € | - | 1070 € | 3030 € | 2 |