| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 660 € | - | - | - | - | - | - | 23 435 € | 3225 € | 0 € | 1671 € | 171 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1725 € | 0 € | 1725 € | - | 0 € | 1725 € |
| 2024 | 27 880 € | - | - | - | - | - | - | 21 651 € | 6229 € | 0 € | 1093 € | 100 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5236 € | 0 € | 5236 € | - | 0 € | 5236 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 162 € | 0 € | 2994 € | 0 € | 25 156 € | 0 € | 0 € | 0 € | 0 € | 25 156 € | - | 528 € | 0 € | 0 € | 24 628 € | 25 156 € | 25 156 € |
| 2024 | 19 572 € | 0 € | 3809 € | 0 € | 23 381 € | 0 € | 0 € | 0 € | 0 € | 23 381 € | - | 479 € | 0 € | 0 € | 22 902 € | 23 381 € | 23 381 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3870 € | 46.0% | 2230 € | 1630 € | 2+100% |
| 2023 | 7170 € | 105.4% | 1040 € | 2120 € | 10% |
| 2022 | 3490 € | - | 530 € | 1460 € | 1 |