| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 138 268 € | - | - | - | - | - | - | 89 762 € | 48 506 € | 20 174 € | 17 577 € | 4132 € | 2498 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 389 € | 0 € | 12 389 € | - | 0 € | 12 389 € |
| 2023 | 131 297 € | - | - | - | - | - | - | 91 363 € | 39 934 € | 17 320 € | 14 652 € | 0 € | 9395 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1433 € | 0 € | -1433 € | - | 0 € | -1433 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 817 € | 0 € | 28 427 € | 99 € | 41 343 € | 0 € | 352 € | 15 342 € | 15 694 € | 57 037 € | - | 28 090 € | 0 € | 0 € | 28 947 € | 57 037 € | 57 037 € |
| 2023 | 13 628 € | 0 € | 17 450 € | 0 € | 31 078 € | 0 € | 352 € | 973 € | 1325 € | 32 403 € | - | 15 844 € | 0 € | 0 € | 16 559 € | 32 403 € | 32 403 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3660 € | 31.3% | 5270 € | 3480 € | 1-50% |
| 2023 | 5330 € | 24.5% | 4720 € | 5450 € | 20% |
| 2022 | 4280 € | - | 4490 € | 4760 € | 2 |