| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 114 859 € | - | - | - | - | - | - | 0 € | 114 859 € | 109 992 € | 4940 € | 103 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 € | 0 € | 30 € | - | 0 € | 30 € |
| 2023 | 236 000 € | - | - | - | - | - | - | 0 € | 236 000 € | 214 249 € | 1131 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 620 € | 4350 € | 16 270 € | - | 0 € | 16 270 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 029 € | 0 € | 16 723 € | 21 235 € | 58 987 € | 0 € | 0 € | 5408 € | 5408 € | 64 395 € | - | 5839 € | 0 € | 0 € | 58 556 € | 64 395 € | 64 395 € |
| 2023 | 49 756 € | 0 € | 7657 € | 85 € | 57 498 € | 0 € | 0 € | 7972 € | 7972 € | 65 470 € | - | 6944 € | 0 € | 0 € | 58 526 € | 65 470 € | 65 470 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9550 € | 76.9% | 2460 € | 5740 € | 30% |
| 2023 | 41 300 € | 50.0% | 3840 € | 10 680 € | 30% |
| 2022 | 27 540 € | - | 1890 € | 6870 € | 3 |