| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 000 264 € | - | - | - | - | - | - | 1 125 394 € | -125 130 € | 0 € | 56 368 € | 5054 € | 11 072 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -187 516 € | 0 € | -187 516 € | - | 0 € | -187 516 € |
| 2023 | 1 451 238 € | - | - | - | - | - | - | 1 440 790 € | 10 448 € | 0 € | 102 124 € | 21 498 € | 1066 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -71 244 € | 3 € | -71 247 € | - | 0 € | -71 247 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 € | 0 € | 206 187 € | 25 150 € | 231 388 € | 0 € | 324 € | 56 035 € | 56 359 € | 287 747 € | - | 556 334 € | 0 € | 0 € | -268 587 € | 287 747 € | 287 747 € |
| 2023 | 3862 € | 0 € | 214 010 € | 7395 € | 225 267 € | 0 € | 453 € | 70 676 € | 71 129 € | 296 396 € | - | 377 467 € | 0 € | 0 € | -81 071 € | 296 396 € | 296 396 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 210 € | 9.5% | 62 840 € | 121 110 € | 300% |
| 2023 | 59 920 € | 28.6% | 68 360 € | 117 010 € | 30-21% |
| 2022 | 83 970 € | - | 58 090 € | 105 870 € | 38 |