| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 479 795 € | - | - | - | - | - | - | 3 373 577 € | 106 218 € | 250 896 € | 120 667 € | 129 477 € | 905 € | 0 € | 0 € | 1041 € | - | 0 € | - | - | -135 732 € | 0 € | -135 732 € | - | 0 € | -135 732 € |
| 2023 | 2 939 708 € | - | - | - | - | - | - | 2 783 837 € | 155 871 € | 284 301 € | 106 081 € | 82 266 € | 12 705 € | 0 € | 0 € | 0 € | - | 1411 € | - | - | -166 361 € | 0 € | -166 361 € | - | 0 € | -166 361 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 133 591 € | 0 € | 340 924 € | 27 257 € | 501 772 € | 0 € | 0 € | 453 800 € | 453 800 € | 955 572 € | - | 199 561 € | 0 € | 0 € | 756 011 € | 955 572 € | 955 572 € |
| 2023 | 256 139 € | 0 € | 352 550 € | 38 102 € | 646 791 € | 0 € | 0 € | 479 213 € | 479 213 € | 1 126 004 € | - | 234 261 € | 0 € | 0 € | 891 743 € | 1 126 004 € | 1 126 004 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 241 350 € | 25.4% | 54 700 € | 119 940 € | 41-5% |
| 2023 | 192 510 € | 28.1% | 50 700 € | 115 990 € | 43-10% |
| 2022 | 267 880 € | - | 52 940 € | 125 250 € | 48 |