| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 203 130 € | - | - | - | - | - | - | 1 687 909 € | 515 221 € | 248 006 € | 100 013 € | 3042 € | 24 073 € | 0 € | 0 € | 0 € | - | 7000 € | - | - | 139 171 € | 14 983 € | 124 188 € | - | 0 € | 124 188 € |
| 2023 | 2 059 494 € | - | - | - | - | - | - | 1 590 053 € | 469 441 € | 252 958 € | 119 546 € | 26 793 € | 39 054 € | 0 € | 0 € | 0 € | - | 1687 € | - | - | 82 989 € | 21 100 € | 61 889 € | - | 0 € | 61 889 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 312 765 € | 0 € | 168 327 € | 722 929 € | 1 204 021 € | 3630 € | 1212 € | 164 137 € | 168 979 € | 1 373 000 € | - | 288 467 € | 59 924 € | 0 € | 1 024 609 € | 1 373 000 € | 1 373 000 € |
| 2023 | 292 722 € | 0 € | 200 388 € | 535 882 € | 1 028 992 € | 4235 € | 1212 € | 157 596 € | 163 043 € | 1 192 035 € | - | 201 690 € | 59 924 € | 0 € | 930 421 € | 1 192 035 € | 1 192 035 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 291 890 € | 4.8% | 37 940 € | 68 770 € | 9-10% |
| 2023 | 278 650 € | 8.5% | 35 620 € | 68 850 € | 10+11% |
| 2022 | 304 470 € | - | 33 460 € | 66 350 € | 9 |