| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 423 267 € | - | - | - | - | - | - | 363 768 € | 59 499 € | 39 963 € | 10 763 € | 19 061 € | 29 967 € | 0 € | 0 € | 0 € | - | 3705 € | - | - | -5838 € | 540 € | -6378 € | - | 0 € | -6378 € |
| 2023 | 461 804 € | - | - | - | - | - | - | 326 549 € | 135 255 € | 39 000 € | 16 074 € | 0 € | 7238 € | 0 € | 0 € | 126 € | - | 2860 € | - | - | 70 209 € | 673 € | 69 536 € | - | 0 € | 69 536 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 657 € | 0 € | 82 729 € | 40 217 € | 160 603 € | 0 € | 0 € | 166 037 € | 166 037 € | 326 640 € | - | 121 561 € | 74 759 € | 0 € | 130 320 € | 326 640 € | 326 640 € |
| 2023 | 40 083 € | 0 € | 74 562 € | 36 315 € | 150 960 € | 0 € | 0 € | 92 705 € | 92 705 € | 243 665 € | - | 83 924 € | 21 043 € | 0 € | 138 698 € | 243 665 € | 243 665 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 119 120 € | 39.3% | 19 260 € | 38 960 € | 9+29% |
| 2023 | 85 530 € | 39.6% | 18 210 € | 30 640 € | 7+40% |
| 2022 | 61 260 € | - | 11 830 € | 22 020 € | 5 |