| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 212 691 € | - | - | - | - | - | - | 1 021 431 € | 191 260 € | 0 € | 793 € | 4 € | 477 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 189 994 € | 0 € | 189 994 € | - | 0 € | 189 994 € |
| 2023 | 1 106 509 € | - | - | - | - | - | - | 931 839 € | 174 670 € | 0 € | 1763 € | 0 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 172 885 € | 0 € | 172 885 € | - | 0 € | 172 885 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 297 857 € | 0 € | 68 956 € | 109 420 € | 476 233 € | 0 € | 0 € | 5259 € | 5259 € | 481 492 € | - | 58 251 € | 0 € | 0 € | 423 241 € | 481 492 € | 481 492 € |
| 2023 | 174 077 € | 0 € | 35 875 € | 59 808 € | 269 760 € | 0 € | 0 € | 7272 € | 7272 € | 277 032 € | - | 43 785 € | 0 € | 0 € | 233 247 € | 277 032 € | 277 032 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 900 € | 209.0% | 2390 € | 4500 € | 1-50% |
| 2023 | 14 530 € | 81.2% | 2150 € | 4090 € | 2+100% |
| 2022 | 8020 € | - | 740 € | 1210 € | 1 |