| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1 507 992 € | - | - | - | - | - | - | 0 € | 1 507 992 € | 1 487 015 € | 19 566 € | 888 € | 23 479 € | 0 € | 0 € | 39 155 € | - | 16 392 € | - | - | 1583 € | 798 183 € | -796 600 € | - | 0 € | -796 600 € |
| 2021 | 3 310 576 € | - | - | - | - | - | - | 0 € | 3 310 576 € | 3 259 660 € | 35 759 € | 0 € | 5000 € | 0 € | 0 € | 41 156 € | - | 5070 € | - | - | 46 243 € | 0 € | 46 243 € | - | 0 € | 46 243 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 74 € | 0 € | 2666 € | 0 € | 2740 € | 0 € | 0 € | 93 695 € | 93 695 € | 96 435 € | - | 799 353 € | 16 800 € | 0 € | -719 718 € | 96 435 € | 96 435 € |
| 2021 | 103 831 € | 0 € | 10 280 € | 5000 € | 119 111 € | 0 € | 0 € | 146 858 € | 146 858 € | 265 969 € | - | 189 087 € | 0 € | 0 € | 76 882 € | 265 969 € | 265 969 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||