| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 160 766 € | - | - | - | - | - | - | 188 996 € | -28 230 € | 0 € | 21 840 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4176 € | - | - | -54 246 € | 0 € | -54 246 € | - | 0 € | -54 246 € |
| 2018 | 157 095 € | - | - | - | - | - | - | 180 117 € | -23 022 € | 0 € | 11 953 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1882 € | - | - | -36 857 € | 0 € | -36 857 € | - | 0 € | -36 857 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 282 € | 0 € | 25 083 € | 0 € | 25 365 € | 0 € | 0 € | 4650 € | 4650 € | 30 015 € | - | 91 602 € | 14 978 € | 0 € | -76 565 € | 30 015 € | 30 015 € |
| 2018 | 70 € | 0 € | 44 311 € | 0 € | 44 381 € | 0 € | 0 € | 6968 € | 6968 € | 51 349 € | - | 43 558 € | 30 110 € | 0 € | -22 319 € | 51 349 € | 51 349 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||