| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 296 744 € | - | - | - | - | - | - | 268 854 € | 27 890 € | 4581 € | 32 635 € | 53 € | 3768 € | 0 € | 0 € | 0 € | - | 150 € | - | - | -13 191 € | 1036 € | -14 227 € | - | 0 € | -14 227 € |
| 2023 | 281 620 € | - | - | - | - | - | - | 250 857 € | 30 763 € | 2436 € | 39 999 € | 949 € | 7399 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 122 € | 28 € | -18 150 € | - | 0 € | -18 150 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 115 € | 0 € | 11 352 € | 14 342 € | 35 809 € | 0 € | 0 € | 19 267 € | 19 267 € | 55 076 € | - | 54 548 € | 53 695 € | 0 € | -53 167 € | 55 076 € | 55 076 € |
| 2023 | 16 051 € | 0 € | 8792 € | 14 342 € | 39 185 € | 0 € | 0 € | 27 340 € | 27 340 € | 66 525 € | - | 68 740 € | 36 725 € | 0 € | -38 940 € | 66 525 € | 66 525 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 126 090 € | 15.3% | 21 810 € | 56 550 € | 18-10% |
| 2023 | 109 330 € | 0.9% | 17 440 € | 49 700 € | 200% |
| 2022 | 108 380 € | - | 18 680 € | 52 910 € | 20 |