| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 821 € | - | - | - | - | - | - | 13 051 € | 51 770 € | 0 € | 48 710 € | 35 € | 383 € | 0 € | 0 € | 0 € | - | 62 € | - | - | 2650 € | 2000 € | 650 € | - | 0 € | 650 € |
| 2023 | 69 317 € | - | - | - | - | - | - | 10 442 € | 58 875 € | 0 € | 39 440 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 492 € | - | - | 18 942 € | 750 € | 18 192 € | - | 0 € | 18 192 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3078 € | 0 € | 5535 € | 1113 € | 9726 € | 0 € | 0 € | 54 728 € | 54 728 € | 64 454 € | - | 3997 € | 0 € | 0 € | 60 457 € | 64 454 € | 64 454 € |
| 2023 | 6050 € | 0 € | 7765 € | 1229 € | 15 044 € | 0 € | 0 € | 59 526 € | 59 526 € | 74 570 € | - | 6763 € | 0 € | 0 € | 67 807 € | 74 570 € | 74 570 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 980 € | 15.9% | 1830 € | 2980 € | 10% |
| 2023 | 17 820 € | 72.5% | 2450 € | 2970 € | 10% |
| 2022 | 10 330 € | - | 1930 € | 2980 € | 1 |