| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 796 € | - | - | - | - | - | - | 13 238 € | -12 442 € | 163 € | 2570 € | 0 € | 2963 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 138 € | 0 € | -18 138 € | - | 0 € | -18 138 € |
| 2023 | 14 364 € | - | - | - | - | - | - | 25 653 € | -11 289 € | 1441 € | 3627 € | 94 € | 3261 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 524 € | 0 € | -19 524 € | - | 0 € | -19 524 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 100 € | 0 € | 1057 € | 5035 € | 6192 € | 0 € | 0 € | 933 € | 933 € | 7125 € | - | 67 729 € | 0 € | 0 € | -60 604 € | 7125 € | 7125 € |
| 2023 | 45 € | 0 € | 1057 € | 5035 € | 6137 € | 0 € | 417 € | 2163 € | 2580 € | 8717 € | - | 51 183 € | 0 € | 0 € | -42 466 € | 8717 € | 8717 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 900 € | 82.5% | 390 € | 910 € | 20% |
| 2023 | 5140 € | 221.3% | 990 € | 2360 € | 20% |
| 2022 | 1600 € | - | 240 € | 580 € | 2 |