| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 004 € | - | - | - | - | - | - | 1116 € | 21 888 € | 0 € | 14 115 € | 0 € | 1247 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6526 € | 0 € | 6526 € | - | 0 € | 6526 € |
| 2023 | 22 867 € | - | - | - | - | - | - | 1302 € | 21 565 € | 0 € | 15 315 € | 0 € | 1383 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4867 € | 0 € | 4867 € | - | 0 € | 4867 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 590 € | 0 € | 836 € | 129 178 € | 155 604 € | 0 € | 0 € | 369 € | 369 € | 155 973 € | - | 122 082 € | 0 € | 0 € | 33 891 € | 155 973 € | 155 973 € |
| 2023 | 19 436 € | 0 € | 933 € | 129 178 € | 149 547 € | 0 € | 20 € | 0 € | 20 € | 149 567 € | - | 122 202 € | 0 € | 0 € | 27 365 € | 149 567 € | 149 567 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5650 € | 2.9% | 1160 € | 1310 € | 30% |
| 2023 | 5490 € | 18.9% | 1270 € | 1300 € | 30% |
| 2022 | 6770 € | - | 2160 € | 1400 € | 3 |