| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 619 519 € | - | - | - | - | - | - | 513 816 € | 105 703 € | 70 321 € | 3297 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 085 € | 0 € | 32 085 € | - | 0 € | 32 085 € |
| 2023 | 591 303 € | - | - | - | - | - | - | 404 420 € | 186 883 € | 157 278 € | 4811 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 794 € | 0 € | 24 794 € | - | 0 € | 24 794 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 025 € | 0 € | 79 001 € | 1570 € | 94 596 € | 0 € | 0 € | 5994 € | 5994 € | 100 590 € | - | 28 852 € | 0 € | 0 € | 71 738 € | 100 590 € | 100 590 € |
| 2023 | 104 702 € | 0 € | 27 315 € | 9855 € | 141 872 € | 0 € | 0 € | 5994 € | 5994 € | 147 866 € | - | 108 213 € | 0 € | 0 € | 39 653 € | 147 866 € | 147 866 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 190 930 € | 27.3% | 26 730 € | 54 700 € | 9+29% |
| 2023 | 150 040 € | 66.8% | 18 660 € | 40 670 € | 7+17% |
| 2022 | 89 950 € | - | 11 290 € | 27 740 € | 6 |