| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 422 075 € | - | - | - | - | - | - | 322 417 € | 99 658 € | 2139 € | 92 384 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5135 € | 5000 € | 135 € | - | 0 € | 135 € |
| 2024 | 347 140 € | - | - | - | - | - | - | 305 449 € | 41 691 € | 184 € | 33 864 € | 0 € | 0 € | 0 € | 0 € | 1 € | - | 42 € | - | - | 7602 € | 290 € | 7312 € | - | 0 € | 7312 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 34 754 € | 0 € | 7384 € | 96 966 € | 139 104 € | 0 € | 0 € | 71 942 € | 71 942 € | 211 046 € | - | 178 564 € | 0 € | 0 € | 32 482 € | 211 046 € | 211 046 € |
| 2024 | 86 488 € | 0 € | 9043 € | 42 189 € | 137 720 € | 0 € | 0 € | 79 992 € | 79 992 € | 217 712 € | - | 165 365 € | 0 € | 0 € | 52 347 € | 217 712 € | 217 712 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 390 € | 42.8% | 12 730 € | 31 250 € | 9+13% |
| 2023 | 52 090 € | 50.7% | 7790 € | 20 620 € | 8+33% |
| 2022 | 34 570 € | - | 5380 € | 14 290 € | 6 |