| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 245 566 € | - | - | - | - | - | - | 17 046 € | 228 520 € | 84 303 € | 119 103 € | 5551 € | 0 € | 0 € | 0 € | 0 € | - | 434 € | - | - | 30 231 € | 0 € | 30 231 € | - | 0 € | 30 231 € |
| 2023 | 236 098 € | - | - | - | - | - | - | 9584 € | 226 514 € | 85 989 € | 118 518 € | 687 € | 4370 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 18 321 € | 0 € | 18 321 € | - | 0 € | 18 321 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 214 € | 0 € | 33 920 € | 8122 € | 52 256 € | 0 € | 0 € | 33 372 € | 33 372 € | 85 628 € | - | 50 032 € | 0 € | 0 € | 35 596 € | 85 628 € | 85 628 € |
| 2023 | 6875 € | 0 € | 26 545 € | 7112 € | 40 532 € | 0 € | 0 € | 17 692 € | 17 692 € | 58 224 € | - | 45 359 € | 0 € | 0 € | 12 865 € | 58 224 € | 58 224 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 410 € | 2.9% | 16 290 € | 32 600 € | 70% |
| 2023 | 88 960 € | 19.2% | 16 530 € | 35 000 € | 7-13% |
| 2022 | 74 620 € | - | 13 110 € | 28 860 € | 8 |