| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6405 € | - | - | - | - | - | - | 14 438 € | -8033 € | 2628 € | 3259 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 13 460 € | - | - | -27 380 € | 0 € | -27 380 € | - | 0 € | -27 380 € |
| 2023 | 531 € | - | - | - | - | - | - | 1235 € | -704 € | 0 € | 10 168 € | 36 922 € | 0 € | 0 € | 0 € | 339 € | - | 8243 € | - | - | 18 146 € | 0 € | 18 146 € | - | 0 € | 18 146 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 224 € | 0 € | 65 313 € | 256 979 € | 322 516 € | 483 998 € | 0 € | 0 € | 483 998 € | 806 514 € | - | 577 268 € | 0 € | 0 € | 229 246 € | 806 514 € | 806 514 € |
| 2023 | 39 € | 0 € | 65 366 € | 257 961 € | 323 366 € | 434 223 € | 0 € | 0 € | 434 223 € | 757 589 € | - | 500 963 € | 0 € | 0 € | 256 626 € | 757 589 € | 757 589 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1140 € | 32.9% | 620 € | 520 € | 20% |
| 2023 | 1700 € | 53.3% | 480 € | 1220 € | 20% |
| 2022 | 3640 € | - | 1380 € | 2260 € | 2 |