| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 746 € | -746 € | 0 € | 119 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -865 € | 0 € | -865 € | - | 0 € | -865 € |
| 2023 | 4072 € | - | - | - | - | - | - | 4818 € | -746 € | 0 € | 120 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -866 € | 0 € | -866 € | - | 0 € | -866 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3810 € | 0 € | 33 € | 0 € | 3843 € | 0 € | 0 € | 0 € | 0 € | 3843 € | - | 34 € | 9189 € | 0 € | -5380 € | 3843 € | 3843 € |
| 2023 | 4765 € | 0 € | 10 € | 0 € | 4775 € | 0 € | 0 € | 0 € | 0 € | 4775 € | - | 0 € | 9290 € | 0 € | -4515 € | 4775 € | 4775 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 330 € | 163.5% | 130 € | 200 € | 10% |
| 2023 | -520 € | 86.0% | 130 € | 200 € | 10% |
| 2022 | -3720 € | - | 140 € | 210 € | 1 |