| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 744 € | - | - | - | - | - | - | 18 577 € | 6167 € | 0 € | 235 € | 0 € | 5415 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 517 € | 0 € | 517 € | - | 0 € | 517 € |
| 2023 | 19 142 € | - | - | - | - | - | - | 16 575 € | 2567 € | 914 € | 249 € | 0 € | 260 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1144 € | 0 € | 1144 € | - | 0 € | 1144 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5368 € | 0 € | 1242 € | 0 € | 6610 € | 0 € | 0 € | 0 € | 0 € | 6610 € | - | 7528 € | 0 € | 0 € | -918 € | 6610 € | 6610 € |
| 2023 | 1291 € | 0 € | 1050 € | 0 € | 2341 € | 0 € | 0 € | 0 € | 0 € | 2341 € | - | 6725 € | 0 € | 0 € | -4384 € | 2341 € | 2341 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7750 € | 14.0% | 2670 € | 5080 € | 10% |
| 2023 | 6800 € | 100.0% | 2340 € | 4460 € | 10% |
| 2022 | 3400 € | - | 1170 € | 2220 € | 1 |